County Profile for Clinton - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,844,414 Total Charges 64,934,694
Fixed Assets 2,597,273 Contract Allowance 38,154,713
Other Assets 37,929,283 Operating Revenue 26,779,981
Total Assets 46,370,970 Operating Expenses 23,525,972
Current Liabilities 7,262,692 Operating Margin 3,254,009
Long Term Liabilities 540,578 Other Income 3,446,880
Total Equity 38,567,700 Other Expense 48,147
Total Liabilities and Equity 46,370,970 Net Profit or Loss 6,652,742

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $31,176 Revenue per Bed $1,029,999 Revenue per Person $26,779,981
Net Margin per Discharge $3,788 Net Margin per Bed $125,154 Net Margin per Person $3,254,009
Net Profit per Discharge $7,745 Net Profit per Bed $255,875 Net Profit per Person $6,652,742
Net Fixed Assets per Discharge $3,024 Net Fixed Assets per Bed $99,895 Net Fixed Assets per Bed $2,597,273
Long Term Debt per Discharge $629 Long Term Debt per Bed $20,791 Long Term Debt per Person $540,578
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 41.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,571 Net Fixed Assets 2,257 Population Estimate 1,151
Total Revenue 1,619 Long Term Liabilities 1,987 Total Patient Discharges 1,686
Net Margin 476 Total Patient Beds 1,711
Net Profit or Loss 729

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,766,100 3,680,852 1.2948
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 394,823 576,693 0.6846
44 Skilled Nursing Care 0 0
50 Operating Room 2,002,395 7,467,677 0.2681
51 Recovery Room 0 0
52 Labor and Delivery Room 794,701 1,085,144 0.7323

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,256,477 13 Nursing Administration 884,818
02,03 Captial Related - Movable Equipment 767,534 14 Central Services and Supply 183,133
04 Employee Benefits 3,063,975 15 Pharmacy 835,570
05 Administrative and General 4,569,758 16 Medical Records and Medical Library 164,662
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,499,510 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 627,377 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 473,032 20,21,22,23 Education Programs 0
Total General Service Cost Centers 14,325,846

County Profile for Clinton - 2013